Share capital
To be changed directly (see
self-filling input figure)
Such items as `Revaluation fund´ and `Share price
in excess of nominal value´ can be included in Share
capital.
Retained earnings
Calculated by the model with the following formula:
Minorities
To be changed directly (see
self-filling input figure)
Reserves
To be changed directly (see
self-filling input figure)
Deferred tax liability
To be changed directly (see self-filling
input figure)
Convertibles
To be changed directly (see self-filling
input figure)
Interest bearing long-term liabilities, ordinary
The item consists of Minimum level of interest bearing
long-term liabilities (desired level of long-term
liabilities) and Allocated debt, which evens out
the difference if Balance sheet assets become bigger than
liabilities. Have a
closer look how the Balance Sheet is made even.

The level of Allocated debt is determined with
the estimate parameter Share of generated debt allocated
to long-term liabilities.
All the estimates can be made in section `Estimate parameters
- All estimate parameters´ of the Company model.
Non-interest bearing long-term liabilities
To be changed directly (see self-filling
input figure)
Non-interest bearing current liabilities, ordinary
Can be forecasted with:
- Non-interest bearing current liabilities, ordinary
/ Net sales %.
- Changing the parameter Net
working capital %. The change affects Inventories
%, Non-interest and Interest bearing
financial assets % and also Current non-interest
bearing liabilities %
Obligatory reserves
To be changed directly (see self-filling
input figure)
Interest bearing current liabilities
The item consists of Minimum level of interest
bearing current liabilities (desired level of current
liabilities) and Allocated debt (which evens out
the difference if Balance sheet assets become bigger than
liabilities). Have
a closer look how the Balance Sheet is made even.

The level of Allocated debt is determined with
the estimate parameter Share of generated debt allocated
to long-term liabilities.
All the estimates can be made in section `Estimate parameters
- All estimate parameters´ of the Company model.
|