[an error occurred while processing this directive]
Valuatum Oy

 
  Main > Support > Analyst Help > Possible Problems in Excel Model   

You have reached an old page that is no longer updated in this location.
You will be redirected to a new page automatically.
Please update your bookmarks!

If the redirect doesn't work for some reason,
please continue to the new location.



Possible Problems in analysis or in Excel Model

Index

Net sales is in division level but EBIT is in group level
Quarterly information is not available
Associated companies' profit is reported before EBIT
What to do if company tells nothing about taxes?
What to do if company does not report depreciation?
How much history data should I fill at minimum?
Company does not tell the share of interest bearing debt
Fair value is negative in the model

Strictly Excel-related problems:
I have to change black output cell even though it is not allowed
Circular reference problem
How to start new division or end existing one?
Visual Basic Run-time error '1004': Method 'SaveAs' of object '_Workbook' failed


I have to change black output cell even though it is not allowed.

Sometimes you may think that you should override a formula in a cell with black font, even though you know that the rules deny it. The answer to this kind of problem is that there is always an input cell that you can use. Here are some examples:

Net sales or EBIT info fields in I-divQ sheet

You do not ever have to change info fields in I-divQ sheet. If the quarter in question has actualized, the cells get their values from cumulative figures. If it is an estimate quarter, the cells use estimate fields. So the info fields are output cells that tell you the actual periodic figure, either based on cumulative or estimate numbers.

Current year balance sheet

When the company reports interim results, you will get new information about the balance sheet. Some parameters (e.g. Other intangible assets) you can change directly since they are input parameters in the balance sheet. However, some others are output parameters (e.g. Inventories). In the latter case do not still override the formula but adjust the corresponding estimate parameter (Inventories / Net sales %) instead, if needed.

Goodwill (in balance sheet)

If the company's goodwill has changed during the current year (or will change in the future) in a way that cannot be explained with previous year goodwill and goodwill amortization, use the field Additional goodwill in estimate parameters.

Any other

The cases above are just examples describing that there is always a way to use input cells. If you cannot figure out how to do it, please do not hesitate to ask from us.


Circular reference problem

When you open a model, you may see the following warning message (click picture for a larger image):

Or while using the model, you may notice that the following tool set has appeared:

Both refer to circular reference which is caused by the loop that exists in the model between income statement and balance sheet. In order to solve the problem do the following:

  1. If it still exists, click 'Cancel' to the warning message (if you accidently clicked Ok, Excel help opens; you can close it).
  2. Choose from the menu: Tools - Options - Calculation.
  3. Check the iteration box.
  4. Set maximum iterations e.g. 10 and maximum change 0.001.
  5. Click Ok.

If you feel that the calculation gets slow, decrease the amount of maximum iterations. The bigger the number, the more accurately the model calculates but also requires more calculation power from your computer.


Net sales is in division level but EBIT is in group level

Should I estimate also net sales in group level?

When EBIT (Operating Profit) is only in group level, it is perhaps not even worth of effort to follow either net sales in division level. Of course it gives you some guidance about the ability of the company to grow in the future: if some divisions/products are growing quickly and some are not, then the relative weight of the divisions is interesting information.

However, more interesting is to know how profitable the different divisions are. If you do not know it or you cannot even estimate it properly using the current information, then it is perhaps not worth of effort to follow either net sales at division level in a small company.

I would like to estimate sales in divisional level, what to do?

If you decide to follow the net sales in divisional level then:

Enter division names normally but add one extra "division" called Group (or Total etc.). Then use the actual divisions for net sales and the Group division for EBIT.

The only limitation is that you cannot estimate the Group division with EBIT-% (margin). However, you can avoid also this problem by writing formulas to the absolute cells: my EBIT estimate = my EBIT-% x total net sales. Otherwise you can use the model normally.


Quarterly information is not available

If the company does not report in quarterly level, use Q4 column in history data and estimates and leave columns Q1-Q3 empty. If financial information is reported twice a year, then use columns Q2 and Q4.

Remember that sometimes quarterly information can be found in notes.


How to start new division or end existing one?

Sometimes division structure changes. The most common cases are that company buys a new business group or sells an existing one. Another case might be such that company starts to report more detailed. Then you have to start new (detailed) divisions and end the current group division.

Start new division

You can start a new division simply by writing a new division name and filling history data or estimates for it.

Just remember that you cannot use net sales growth % as an estimate parameter during the first year. For example if your growth estimate would be 5% then the absolute estimate would become: 1.05 x 0 = 0. So, use absolute net sales in first year.

End old division

Ending a division does not require anything. Just stop filling new history data and estimates for the division. However, keep the division name as long as there exist values for this division in history.


Associated companies' profit is reported before EBIT

In normal case associated companies' profit or loss is reported after EBIT; however, sometimes companies tell it before EBIT. In the latter case you have two possibilities:

  1. Ignore the figure especially if it is not very big.
  2. When the figure is essential, you can make on own division for it.


What to do if company tells nothing about taxes?

When company has not said anything about the taxes, they can often be calculated from other figures.

Company often reports "Profit before tax" and "Net earnings". Between those two there are no other items than taxes and thus you can calculate taxes simply:

Taxes = Net earnings - Proft before tax


What to do if company does not report depreciation?

There are few things you can do:

  1. Quite often depreciation is announced separately from income statement, either in notes or somewhere in the text. So, you can search the word "depreciation" and may find the value.
  2. For the fiscal year result announcement the depreciation figure might be missing. However, companies typically tell it afterwards in the official annual report. You can take the figure from there.
  3. If you know the depreciation for full-year but not for quarters, you can divide the full-year figure by four, which allocates the depreciation equally to quarters. Even though the values are not fully right, it is "allowed" to make some own estimates; the historic EBIT figures will still be correct. Besides, it is often quite easy to estimate the quarter depreciation figures so you will probably not make big mistakes hereby.
  4. We have also pumped into reports where depreciation is not told directly but in cash-flow statement there is "earnings before depreciation". With that you can calculate depreciation.
  5. One last thing to do is just to leave depreciation fields blank. In some industries depreciation is not proportionally very big item, so it does not even harm much.


How much history data should I fill at minimum?

This question can be splitted to two:

1. What should I fill in order to get model work fluently?

This means that you need a certain amount of data in order to get model work.

See the minimum filling requirements.

2. What should I fill so that the model would be meaningful for other users?

It is hard to draw any specific guidelines here. Basically, the more historic data, the better. However, often the company has changed its structure so dramatically that long history data loses its meaning.

If any dramatic changes has not happened, we would recommend that every company would have at least two years history data as complete: divisional (if company reports divisions) and quarterly net sales and EBIT figures. Furthermore more rough (income statement and balance sheet) historic data should be for additional two years. So, althogether 4 years of historic data makes a decent model.


Company does not tell the share of interest bearing debt

Case

A company reports long-term and short-term debt but not how they are divided into interest and non-interest bearing debt.

Solution

Even though there would be no information about the interest bearing debt in the balance sheet, the company usually tells the total interest bearing debt or the net debt in the texts of interim report or fiscal year announcement. Using these parameters you are able to estimate the needed values. So you should search (Ctrl+F) for these terms in the text.

Long-term debt

If you get the net debt figure, simply add cash & equivalents (from the assets' side) to it in order to have total interest bearing liabilities.

Interest bearing debt = Net debt + Cash & cash equivalents

Then it is reasonable to assume that all the long-term liabilities are interest bearing. And what remains from them, can be allocated to short-term debt.

Short-term debt = Interest bearing debt - Long-term debt

On the other hand, you may directly find total interest bearing debt. Again, assume that all long-term debt is interest bearing and allocate the rest to the short-term debt.

Short-term liabilities

The part of total short-term debt that is thus not allocated to short-term interest bearing debt can be allocated to short-term non-interest bearing liabilities.

This allocation would perhaps not be exactly true, but it is fair enough because the most important thing is that total interest bearing debt is correct even though the allocation of them to short-term and long-term would be a bit inaccurate.

Detailed information in notes

Often the more detailed information can be found from "notes to the financial statements" which can be found from the annual report only. Thus normally from late January up till mid-March there is only rough information available from the balance sheet items and the analyst has to do some assumptions, which can be later on refined with annual report information.


Fair value is negative in the model

Case

The DCF fair value (and EVA as well) are negative even though the estimates are quite positive and thus the cumulative value of cash flows should be much higher than the value of debt. However, the value of cash flow in terminal year seems to be negative.

Reason

The reason is most likely that your terminal growth rate (net sales growth percentage in the last estimate year) is greater than WACC. The terminal value of cash flows are calculated with the help of so called "Gordon model" and it is both mathematically and practically an illegal/insensible assumption that the growth rate would be greater - or even close to - WACC.

Gordon has constructed his formula to calculate the value of a firm that pays an infinite stream of dividends (cash flow) when the dividend is growing at certain pace. Gordon model states that value of an eternal cash flow = cash flow / (r - g) , where g = growth rate and r= discount rate. Thereby you cannot of course have g > r as it would produce a negative output. Actually it is not a sensible assumption that your growth rate (g) would be even very close to discount rate (r) as you would get an infinite value. And of course in real life there has not been any case where a company would have increased its dividend/profits with such growth rate even for decades, not to mention eternally...

Solution

Drop your terminal growth rate to a more sensible level. The suitable level is discussed separately at Step-By-Step tour in general instructions section Estimating long-term growth and profitability.


Visual Basic Run-time error '1004': Method 'SaveAs' of object '_Workbook' failed

When you click the Update to Database button in Excel, you may get the following error message:

Check C:\valuatum folder

Make sure that you have the following folders on your local disk:

C:\valuatum\Excel2DB
C:\valuatum\jars

Also check that the Excel2DB folder mentioned above is not read-only.

How to get the folders and files into them?

See about setting Valuatum files in Excel2DB preparations.

 


Submit a new question. We will answer it within 24 hours by e-mail.

 

Copyright © 2001 Valuatum Oy. All rights reserved. Disclaimer.